PropCalc UK

Hundreds of thousands of UK buy-to-let fixed-rate deals end in 2026/27. The borrower who fixed at 3.5% in 2021 may face a revert rate of 7-8% — a payment shock that can wipe out cash flow and fail the lender's ICR re-test, preventing refinance. This calculator sweeps +0, +1, +2 and +3 percentage point shocks on the new rate, recomputes the monthly payment, and re-runs the ICR test at each scenario to flag which combinations still pass.

May 2026 • 2026/27 tax year

Interest-Rate Shock & Refinance Cliff

Most landlords are one rate cliff away from a stress test failure. This simulator sweeps +0/+1/+2/+3pp shocks on the post-cliff rate — and re-runs ICR at each.

My scenarios (0/10)

Save snapshots of your inputs to switch between scenarios (e.g. “65% LTV, higher-rate” vs “75% LTV, basic-rate”). Stored in your browser only — no login needed.

Refinance-cliff scenarios

ShockNew rateNew monthlyPayment jumpICR achievedRefi pass?
+0pp3.50%£583+-£4171.53×Pass
+1pp4.50%£750+-£2501.53×Pass
+2pp5.50%£917+-£831.53×Pass
+3pp6.50%£1,083+£831.53×Pass

Payment jump under shock

ICR achieved by shock

Red bars = refinance fails at that shock level. Target line is the lender's required ICR.

Months to cliff

6 mo

Current payment

£1,000

Worst-case +3pp

£1,083

Frequently asked questions

Answers to the questions UK property investors most often have about this tool and the underlying rules.

How much will my mortgage payment go up?
For a £200,000 interest-only loan, every 1 percentage point of rate increase adds £167/month. So a move from 3.5% to 6.5% means +£500/month, or +£6,000/year per £200k of loan. For repayment mortgages the effect is smaller in pound terms (the principal repayment absorbs some of the rate impact) but larger as a percentage of total payment.
What if I fail the ICR test on refinance?
Two options: (1) take a product transfer with the same lender — many don't re-stress-test on PTs; (2) reduce the loan amount by injecting capital. Failing both, you fall onto SVR (typically 7.5-9.5%) which is brutal. Pre-emptively raising rents in the 12 months before the cliff is the most useful lever.
Should I refinance early?
Most UK BTL fixes have early-repayment charges (typically 1-3% of the loan balance) that fall as the fix ages. If rates are projected to rise further, the ERC can be worth paying for a longer fix; if rates are projected to fall, hold. This calculator helps you compare payment scenarios but not the ERC-vs-future-rate decision directly.